Variable Return
Maturity Payment Amount = Principal Outstanding + Variable Return
|
Principal Outstanding equals the Original Principal Amount ($100) less the aggregate of all Semi-Annual Partial Principal Repayments made during the term of the Notes.
The Variable Return, if any, on a Note equals (i) NAVFINAL ; less (ii) the Principal Outstanding.
NAVFINAL is an amount, expressed per Note, equal to the NAV determined on the third Business Exchange Day prior to the Maturity Date, excluding any amount notionally held in the Principal Repayment Account which will be paid out as a Semi-Annual Partial Principal Repayment on the Maturity Date determined on the third Exchange Business Day prior to the Maturity Date.
NAV means, at any time, the total of: (i) the value of the Index Account based on the then prevailing Closing Value (the ‘‘Index Account Value’’) and the value of the Bond Account; plus (ii) any cash in the Principal Repayment Account; minus (iii) the accrued and unpaid Program Fee; divided by (iv) the number of Notes outstanding.
Example:
NAVFINAL |
= $120.00 |
Principal Outstanding |
= $83.00 |
Total of Semi-Annual Partial Principal Repayments |
= $17.00 |
|
|
(i) Variable Return (Min 0) |
= NAVFINAL - Principal Outstanding |
|
= $120.00 - $83.00 |
|
= $37.00 |
|
|
(ii) Maturity Payment Amount |
= Principal Outstanding + Variable Return |
|
= $83.00 + $37.00 |
|
= $120.00 |
| |
|
Maturity Payment Amount of $120.00 per Note is in addition to total Semi-Annual Partial Principal Repayments of $17.00 paid over the term of the Notes.
If the Notes are held to the Maturity Date, the full Original Principal Amount ($100 per Note) will have been paid in total by the Maturity Date (regardless of the performance of the Portfolio and even if NAVFINAL is less than $100 for any reason.) An Investor cannot elect to receive the Variable Return, if any, prior to the Maturity Date and the Notes cannot be redeemed or retracted prior to the Maturity Date. There is a possibility that an Investor may not receive any Variable Return.
Index Account Exposure
Index exposure was 100% on the issue date (October 26, 2007) and has changed as noted below:
| Date |
Index Exposure
|
| April 28, 2008 |
100.00 % |
| October 31, 2008 |
100.00 % |
| April 27, 2009 |
100.00 % |
| October 26, 2009 |
100.00 % |
| April 26, 2010 |
100.00 % |
| October 27, 2010 |
100.00 % |
| April 26, 2011 |
100.00 % |
| October 26, 2011 |
100.00 % |
Semi-Annual Partial Principal Repayments
Subject to the occurrence of a Protection Event or an Extraordinary Event (which may include a Market Disruption Event which continues in effect for eight or more consecutive Business Days), Semi-Annual Partial Principal Repayments, if any, per Note will be payable in Canadian dollars on the 26th day or, if such day is not a Business Day, on the next following Business Day, in April and October (except October, 2012) in each year during the term of the Notes (a "Semi-Annual Partial Principal Repayment Date"), commencing April, 2008. The amount of each Semi-Annual Partial Principal Repayment to be paid per Note on a particular Semi-Annual Partial Principal Repayment Date will be an amount equal to 2.125% of the Original Principal Amount per Note. Upon payment of any Semi-Annual Partial Principal Repayment, the aggregate amount of such payment will be deducted from the Principal Repayment Account. Program Fees will not be deducted from the Principal Repayment Account. A maximum of $19.125 per Note of Semi-Annual Partial Principal Repayments will be paid over the term of the Note.
| Payment Date |
Annualized Yield |
Payment
Per Note |
| April 28, 2008 |
4.25 % |
$ 2.125 |
| October 31, 2008 |
4.25 % |
$ 2.125 |
| April 27, 2009 |
4.25 % |
$ 2.125 |
| October 26, 2009 |
4.25 % |
$ 2.125 |
| April 26, 2010 |
4.25 % |
$ 2.125 |
| October 27, 2010 |
4.25 % |
$ 2.125 |
| April 26, 2011 |
4.25 % |
$ 2.125 |
| October 26, 2011 |
4.25 % |
$ 2.125 |
| |
TOTAL |
$ 17.000 |
Performance Commentary
As at January 13, 2012 the performance of the BNS SC Universe Bond Index™ Notes (ROC), Series 1 on a NAV basis is 15.12% since inception. The Notes have paid a total of $17.00 in all semi-annual partial principal repayments. The Canadian yield curve is consistently lower throughout all maturities making the zero coupon component more valuable and contributing to the improvement in NAV for the Notes since December 2010. The notes continue to maintain 100% exposure to the Bond Index.
Index Performance
| Index |
Weight |
Initial Level 10/26/2007 |
Current Level 02/08/2012 |
Index Performance |
| SC Universe Bond Index™ |
100.00% |
664.08 |
$861.11
|
29.67% |
| Overall Return |
|
|
|
29.67% |
Note: An investment in principal protected notes may not be suitable for all investors. Important information about these investments is contained in the Information Statement of each note. Investors should obtain and carefully read a copy prior to investing, paying particular attention to the associated risks. Past performance is not indicative of future returns. Commissions, trailing commissions, management fees and expenses all may be associated with these investments. Principal is guaranteed at maturity only for products purchased at their issue price and held to maturity. The investment return on the notes, if any, is uncertain in that an investor may not receive more than return of the principal amount at maturity. A person should reach a decision to invest in the notes only after carefully considering with his or her advisor, the suitability of this investment in light of his or her investment objectives and the information set out in the respective Information Statement.
THE CONTENTS OF THIS SITE ARE DIRECTED AT, AND ARE FOR USE BY, RESIDENTS OF CANADA ONLY AND ARE NOT DIRECTED TO OR INTENDED FOR USE BY RESIDENTS OF ANY OTHER COUNTRY OR JURISDICTION. THE CONTENTS OF THIS SITE DO NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY, DIRECTLY OR INDIRECTLY, ANY OF THE NOTES REFERRED TO HEREIN IN ANY JURISDICTION OUTSIDE OF CANADA. THE CONTENTS OF THIS SITE ARE NOT TO BE DOWNLOADED, DISSEMINATED, USED OR RELIED UPON BY PERSONS RESIDENT IN ANY NON- CANADIAN JURISDICTION. NO SECURITIES COMMISSION OR SIMILAR AUTHORITY IN CANADA OR ANY OTHER JURISDICTION HAS IN ANY WAY PASSED ON THE MERITS OF ANY OF THE NOTES OR THE ADEQUACY OF THE DISCLOSURE CONTAINED IN ANY OF THE DOCUMENTS ON THIS SITE. |